Home

Arrow Electronics Reports Second-Quarter 2025 Results

--Consolidated, Global Components, and ECS Segment Sales Above High End of Guidance--

--Second-Quarter Earnings Per Share of $3.59 and Non-GAAP Earnings Per Share of $2.43, Both Above High End of Guidance--

Arrow Electronics, Inc. (NYSE:ARW) today announced financial results for its second quarter of 2025.

“I am pleased to report we delivered both consolidated and segment revenues, as well as earnings per share, that exceeded our guidance ranges,” said Sean Kerins, Arrow’s president and chief executive officer.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Arrow Consolidated

 

 

Quarter Ended

 

Six Months Ended

 

 

June 28,

 

June 29,

 

 

 

 

June 28,

 

June 29,

 

 

 

(in millions except per share data)

 

2025

 

2024

 

Change

 

2025

 

2024

 

Change

Consolidated sales

 

$

7,580

 

$

6,893

 

10

 

%

 

$

14,394

 

$

13,817

 

4

 

%

Net income attributable to shareholders

 

 

188

 

 

109

 

73

 

%

 

 

267

 

 

192

 

39

 

%

Net income per diluted share

 

 

3.59

 

 

2.01

 

79

 

%

 

 

5.09

 

 

3.53

 

44

 

%

Non-GAAP net income attributable to shareholders (1)

 

 

127

 

 

150

 

(15

)

%

 

 

222

 

 

282

 

(21

)

%

Non-GAAP net income per diluted share (1)

 

 

2.43

 

 

2.78

 

(13

)

%

 

 

4.23

 

 

5.18

 

(18

)

%

In the second quarter of 2025, sales exceeded the high end of guidance range, increased 10 percent year over year, and increased 8 percent year over year on a constant currency basis. Changes in foreign currencies had a positive impact on growth of approximately $123.3 million on sales and $0.07 on earnings per share on a diluted basis compared to the second quarter of 2024.

Global Components

“In our global components business, while momentum in Asia was especially strong, we enjoyed sequential growth in all three operating regions,” said Mr. Kerins. “In addition, our leading indicators continue to suggest that a modest cyclical recovery is in flight.”

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Components

 

 

Quarter Ended

 

Six Months Ended

 

 

June 28,

 

June 29,

 

 

 

 

June 28,

 

June 29,

 

 

 

(in millions)

 

2025

 

2024

 

Change

 

2025

 

2024

 

Change

Global components sales

 

$

5,285

 

$

5,032

 

5

 

%

 

$

10,063

 

$

10,223

 

(2

)

%

Global components operating income

 

 

187

 

 

210

 

(11

)

%

 

 

358

 

 

436

 

(18

)

%

Global components non-GAAP operating income (1)

 

 

189

 

 

218

 

(13

)

%

 

 

362

 

 

461

 

(21

)

%

In the second quarter of 2025, global components sales exceeded the high end of guidance range, increased 5 percent year over year, and increased 3 percent year over year on a constant currency basis. Americas components second-quarter sales increased 9 percent year over year. EMEA components second-quarter sales decreased 1 percent year over year and decreased 6 percent year over year on a constant currency basis. Asia-Pacific components second-quarter sales increased 6 percent year over year.

Global Enterprise Computing Solutions

“In our global ECS business, we delivered year-over-year growth in billings and gross profit. Additionally we saw robust growth in our IT as-a-service backlog, alongside continued adoption of our digital platform, Arrowsphere. Our strategy to concentrate on the higher growth demand trends throughout enterprise IT is gaining momentum,” said Mr. Kerins.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Enterprise Computing Solutions (ECS)

 

 

Quarter Ended

 

Six Months Ended

 

 

June 28,

 

June 29,

 

 

 

 

June 28,

 

June 29,

 

 

 

(in millions)

 

2025

 

2024

 

Change

 

2025

 

2024

 

Change

Global ECS sales

 

$

2,295

 

$

1,861

 

23

 

%

 

$

4,331

 

$

3,594

 

21

%

Global ECS operating income

 

 

97

 

 

103

 

(5

)

%

 

 

174

 

 

174

 

flat

 

Global ECS non-GAAP operating income (1)

 

 

98

 

 

104

 

(6

)

%

 

 

176

 

 

176

 

flat

 

In the second quarter of 2025, global ECS sales exceeded the high end of guidance range and increased 23 percent year over year, and increased 20 percent year over year on a constant currency basis. Global ECS billings increased 15 percent year over year. EMEA ECS second-quarter sales increased 39 percent year over year and increased 31 percent year over year on a constant currency basis. Americas ECS second-quarter sales increased 9 percent year over year.

Other Financial Information

“In the second quarter, we increased our inventory turns, reduced our cash conversion cycle and improved our returns on capital,” said Raj Agrawal, Arrow’s senior vice president and chief financial officer. “We were also able to repurchase another $50 million of shares.”

1 A reconciliation of non-GAAP financial measures to GAAP financial measures is presented in the reconciliation tables included herein.

Third-Quarter 2025 Outlook

  • Consolidated sales of $7.30 billion to $7.90 billion, with global components sales of $5.30 billion to $5.70 billion, and global enterprise computing solutions sales of $2.00 billion to $2.20 billion
  • Net income per share on a diluted basis of $1.49 to $1.69, and non-GAAP net income per share on a diluted basis of $2.16 to $2.36
  • Average tax rate in the range of 23 percent to 25 percent
  • Interest expense of approximately $65 million
  • Changes in foreign currencies to increase sales by approximately $135 million, and earnings per share on a diluted basis by $0.11 compared to the third quarter of 2024
  • Changes in foreign currencies to increase quarter-over-quarter growth in sales by $89 million, and earnings per share on a diluted basis by $0.05 compared to the second quarter of 2025
  • Global components second-quarter sales included a 1% incremental billing impact from tariffs. The company has assumed a similar amount in its third-quarter outlook.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third-Quarter 2025 GAAP to non-GAAP Outlook Reconciliation

NON-GAAP SALES RECONCILIATION

 

 

Quarter Ended

 

 

 

Quarter Ended

 

 

 

 

September 27,

 

September 28,

 

 

 

September 27,

 

June 28,

 

 

(in billions)

 

2025

 

2024

 

% Change

 

2025

 

2025

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global components sales, GAAP

 

$

5.30 - 5.70

 

$

4.95

 

7% - 15%

 

$

5.30 - 5.70

 

$

5.28

 

0% - 8%

Impact of changes in foreign currencies

 

 

 

 

0.08

 

 

 

 

 

 

0.05

 

 

Global components sales, constant currency

 

$

5.30 - 5.70

 

$

5.03

 

5% - 13%

 

$

5.30 - 5.70

 

$

5.33

 

(1%) - 7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global ECS sales, GAAP

 

$

2.00 - 2.20

 

$

1.88

 

6% - 17%

 

$

2.00 - 2.20

 

$

2.30

 

(13%) - (4%)

Impact of changes in foreign currencies

 

 

 

 

0.05

 

 

 

 

 

 

0.04

 

 

Global ECS sales, constant currency

 

$

2.00 - 2.20

 

$

1.93

 

4% - 14%

 

$

2.00 - 2.20

 

$

2.34

 

(15%) - (6%)

NON-GAAP EARNINGS RECONCILIATION

 

 

Reported

 

Intangible amortization

 

Restructuring &

 

 

 

 

GAAP measure

 

expense

 

integration charges

 

Non-GAAP measure

Net income per diluted share

 

$1.49 to $1.69

 

$0.07

 

$ 0.60

 

$2.16 to $2.36

Earnings Presentation

Please refer to the earnings presentation, which can be found at investor.arrow.com, as a supplement to the company’s earnings release. The company may use this website as a means of disclosing material, non-public information and for complying with its disclosure obligations under Regulation FD. Accordingly, investors should monitor the website noted above, in addition to following the company’s press releases, SEC filings, and public conference calls and webcasts.

Webcast and Conference Call Information

Arrow Electronics will host a conference call to discuss second-quarter 2025 financial results on July 31, 2025, at 1:00 p.m. ET. A live webcast of the conference call will be available via the events section of investor.arrow.com or by accessing the webcast link directly at https://events.q4inc.com/attendee/323584746. Shortly after the conclusion of the conference call, a webcast replay will be available on the Arrow website for one year.

About Arrow Electronics

Arrow Electronics (NYSE:ARW) sources and engineers technology solutions for thousands of leading manufacturers and service providers. With global 2024 sales of $28 billion, Arrow’s portfolio enables technology across major industries and markets. Learn more at arrow.com.

Key Business Metrics

Management uses gross billings as an operational metric to monitor operating performance of its global ECS reportable segment, including sales performance by geographic region, as it provides meaningful supplemental information to the reader in evaluating the overall performance of the global ECS business. The company uses this key metric to develop financial forecasts, make strategic decisions, and prepare and approve annual budgets. Gross billings represent amounts invoiced to customers for goods and services during a specified period and do not include the impact of recording sales on a net basis or sales adjustments, such as trade discounts and other allowances. The use of gross billings has certain limitations as an analytical tool and should not be considered in isolation or as a substitute for revenue.

Information Relating to Forward-Looking Statements

This press release includes “forward-looking” statements, as the term is defined under the federal securities laws. Forward-looking statements are those statements which are not statements of historical fact. These forward-looking statements can be identified by forward-looking words such as “expects,” “anticipates,” “intends,” “plans,” “may,” “will,” “would,” “could,” “believes,” “seeks,” “projected,” “potential,” “estimates,” and similar expressions. Such forward-looking statements in this press release include, but are not limited to, statements regarding: Arrow’s future financial performance, including its outlook on financial results for the second quarter of fiscal 2025 such as sales, net income per diluted share, non-GAAP net income per diluted share, average tax rate, interest and other expense, impact to sales due to changes in foreign currencies, the timing of the completion of the company’s restructuring initiatives (the “Operating Expense Efficiency Plan”) and Arrow’s estimated costs and expected operating expense reductions associated therewith, industry trends and expectations regarding market demand and conditions, and shareholder returns. These and other forward-looking statements are subject to numerous assumptions, risks, and uncertainties, which could cause actual results or facts to differ materially from such statements for a variety of reasons, including, but not limited to: unfavorable economic conditions; disruptions, shortages, or inefficiencies in the supply chain; trade protection measures, tariffs, increased trade tensions, trade agreements and policies, and other restrictions, duties, and value-added taxes, and the associated macroeconomic impacts; the incurrence of additional charges not currently contemplated and failure to realize contemplated cost savings due to unanticipated events that may occur in connection with the implementation of the Operating Expense Efficiency Plan; political instability and changes; impacts of military conflict and sanctions; industry conditions; changes in product supply, pricing and customer demand; competition; other vagaries in the global components and the global ECS markets; deteriorating economic conditions, including economic recession, inflation, tax rates, foreign currency exchange rates, or the availability of capital; the effects of natural or man-made catastrophic events; changes in relationships with key suppliers; increased profit margin pressure; changes in legal and regulatory matters; non-compliance with certain regulations, such as trade, export, antitrust, and anti-corruption laws; foreign tax and other loss contingencies; breaches of security or privacy of business information and information system failures, including related to current or future implementations, integrations and upgrades; outbreaks, epidemics, pandemics, or public health crises; executive orders and regulatory trends and the resulting legal and reputational exposure, including but not limited to those relating to environmental, social, governance, cybersecurity, data privacy, and artificial intelligence issues; and the company's ability to generate positive cash flow. For a further discussion of these and other factors that could cause the company's future results to differ materially from any forward-looking statements, see the section entitled “Risk Factors” in the company's most recent Quarterly Report on Form 10-Q and the company's most recent Annual Report on Form 10-K, as well as in other filings the company makes with the Securities and Exchange Commission. Shareholders and other readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. The company undertakes no obligation to update publicly or revise any of the forward-looking statements.

Certain Non-GAAP Financial Information

In addition to disclosing financial results that are determined in accordance with accounting principles generally accepted in the United States (“GAAP”), the company also provides certain non-GAAP financial information. The company provides the following non-GAAP metrics: sales, operating income (including by business segment), income before income taxes, provision for income taxes, consolidated net income, noncontrolling interest, net income attributable to shareholders, effective tax rate, and net income per share on a diluted basis. The foregoing non-GAAP measures are adjusted by certain of the following, as applicable: impact of changes in foreign currencies (referred to as “changes in foreign currencies” or “on a constant currency basis”) by re-translating prior-period results at current period foreign exchange rates; identifiable intangible asset amortization, restructuring, integration, and other; net gains on investments; and inventory write downs (recoveries) related to the wind down of a businesses within the global components reportable segment (“impact of wind down”). Management believes that providing this additional information is useful to the reader to better assess and understand the company’s operating performance and future prospects in the same manner as management, especially when comparing results with previous periods. Management typically monitors the business as adjusted for these items, in addition to GAAP results, to understand and compare operating results across accounting periods, for internal budgeting purposes, for short- and long-term operating plans, and to evaluate the company's financial performance. However, analysis of results on a non-GAAP basis should be used as a complement to, in conjunction with, and not as a substitute for, data presented in accordance with GAAP.

ARROW ELECTRONICS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Six Months Ended

 

 

 

June 28, 2025

 

 

June 29, 2024

 

 

June 28, 2025

 

 

June 29, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

7,579,947

 

 

$

6,892,868

 

 

$

14,393,964

 

 

$

13,817,128

 

Cost of sales

 

 

6,731,290

 

 

 

6,046,424

 

 

 

12,771,315

 

 

 

12,112,858

 

Gross profit

 

 

848,657

 

 

 

846,444

 

 

 

1,622,649

 

 

 

1,704,270

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general, and administrative

 

 

600,990

 

 

 

552,595

 

 

 

1,163,306

 

 

 

1,135,921

 

Depreciation and amortization

 

 

35,162

 

 

 

41,037

 

 

 

70,972

 

 

 

82,764

 

Restructuring, integration, and other

 

 

21,919

 

 

 

40,537

 

 

 

39,232

 

 

 

87,393

 

 

 

 

658,071

 

 

 

634,169

 

 

 

1,273,510

 

 

 

1,306,078

 

Operating income

 

 

190,586

 

 

 

212,275

 

 

 

349,139

 

 

 

398,192

 

Equity in (losses) earnings of affiliated companies

 

 

(659

)

 

 

1,254

 

 

 

661

 

 

 

910

 

Gain (loss) on investments, net

 

 

103,976

 

 

 

(4,615

)

 

 

104,116

 

 

 

(4,517

)

Loss on extinguishment of debt

 

 

 

 

 

(1,657

)

 

 

 

 

 

(1,657

)

Post-retirement expense

 

 

(664

)

 

 

(980

)

 

 

(1,286

)

 

 

(1,913

)

Interest and other financing expense, net

 

 

(60,283

)

 

 

(66,891

)

 

 

(116,465

)

 

 

(146,495

)

Income before income taxes

 

 

232,956

 

 

 

139,386

 

 

 

336,165

 

 

 

244,520

 

Provision for income taxes

 

 

45,934

 

 

 

29,762

 

 

 

69,279

 

 

 

51,798

 

Consolidated net income

 

 

187,022

 

 

 

109,624

 

 

 

266,886

 

 

 

192,722

 

Noncontrolling interests

 

 

(727

)

 

 

926

 

 

 

(583

)

 

 

423

 

Net income attributable to shareholders

 

$

187,749

 

 

$

108,698

 

 

$

267,469

 

 

$

192,299

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

3.62

 

 

$

2.03

 

 

$

5.14

 

 

$

3.56

 

Diluted

 

$

3.59

 

 

$

2.01

 

 

$

5.09

 

 

$

3.53

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

51,856

 

 

 

53,640

 

 

 

52,057

 

 

 

53,944

 

Diluted

 

 

52,342

 

 

 

54,181

 

 

 

52,504

 

 

 

54,496

 

ARROW ELECTRONICS, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands except par value)

(Unaudited)

 

 

 

 

 

 

 

 

 

June 28, 2025

 

December 31, 2024

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

221,970

 

 

$

188,807

 

Accounts receivable, net

 

 

15,271,349

 

 

 

13,030,991

 

Inventories

 

 

4,749,431

 

 

 

4,709,706

 

Other current assets

 

 

603,670

 

 

 

471,909

 

Total current assets

 

 

20,846,420

 

 

 

18,401,413

 

Property, plant, and equipment, at cost:

 

 

 

 

 

 

Land

 

 

5,691

 

 

 

5,691

 

Buildings and improvements

 

 

196,556

 

 

 

194,061

 

Machinery and equipment

 

 

1,691,823

 

 

 

1,623,228

 

 

 

 

1,894,070

 

 

 

1,822,980

 

Less: Accumulated depreciation and amortization

 

 

(1,419,472

)

 

 

(1,353,720

)

Property, plant, and equipment, net

 

 

474,598

 

 

 

469,260

 

Investments in affiliated companies

 

 

57,766

 

 

 

57,299

 

Intangible assets, net

 

 

86,552

 

 

 

96,706

 

Goodwill

 

 

2,123,994

 

 

 

2,055,295

 

Other assets

 

 

663,248

 

 

 

677,734

 

Total assets

 

$

24,252,578

 

 

$

21,757,707

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

13,213,323

 

 

$

11,047,470

 

Accrued expenses

 

 

1,309,323

 

 

 

1,238,714

 

Short-term borrowings, including current portion of long-term debt

 

 

455,612

 

 

 

349,978

 

Total current liabilities

 

 

14,978,258

 

 

 

12,636,162

 

Long-term debt

 

 

2,365,812

 

 

 

2,773,783

 

Other liabilities

 

 

499,434

 

 

 

516,234

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

Common stock, par value $1:

 

 

 

 

 

 

Authorized - 160,000 shares in both 2025 and 2024

 

 

 

 

 

 

Issued - 55,815 and 55,592 shares in 2025 and 2024, respectively

 

 

55,815

 

 

 

55,592

 

Capital in excess of par value

 

 

589,480

 

 

 

562,080

 

Treasury stock (4,314 and 3,420 shares in 2025 and 2024, respectively), at cost

 

 

(432,447

)

 

 

(328,078

)

Retained earnings

 

 

6,248,295

 

 

 

5,980,826

 

Accumulated other comprehensive loss

 

 

(127,253

)

 

 

(509,269

)

Total shareholders’ equity

 

 

6,333,890

 

 

 

5,761,151

 

Noncontrolling interests

 

 

75,184

 

 

 

70,377

 

Total equity

 

 

6,409,074

 

 

 

5,831,528

 

Total liabilities and equity

 

$

24,252,578

 

 

$

21,757,707

 

ARROW ELECTRONICS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

June 28, 2025

 

June 29, 2024

Cash flows from operating activities:

 

 

 

 

 

 

Consolidated net income

 

$

187,022

 

 

$

109,624

 

Adjustments to reconcile consolidated net income to net cash provided by operations:

 

 

 

 

 

 

Depreciation and amortization

 

 

35,162

 

 

 

41,037

 

Amortization of stock-based compensation

 

 

11,641

 

 

 

8,253

 

Equity in losses (earnings) of affiliated companies

 

 

659

 

 

 

(1,254

)

Deferred income taxes

 

 

11,092

 

 

 

(4,597

)

Loss on extinguishment of debt

 

 

 

 

 

1,657

 

(Gain) loss on investments, net

 

 

(103,863

)

 

 

4,639

 

Other

 

 

376

 

 

 

3,786

 

Change in assets and liabilities, net of effects of acquired businesses:

 

 

 

 

 

 

Accounts receivable, net

 

 

(2,627,707

)

 

 

155,886

 

Inventories

 

 

108,833

 

 

 

130,661

 

Accounts payable

 

 

2,200,976

 

 

 

(160,026

)

Accrued expenses

 

 

(2,027

)

 

 

251,990

 

Other assets and liabilities

 

 

(28,060

)

 

 

(221,475

)

Net cash (used for) provided by operating activities

 

 

(205,896

)

 

 

320,181

 

Cash flows from investing activities:

 

 

 

 

 

 

Acquisition of property, plant, and equipment

 

 

(18,618

)

 

 

(22,101

)

Proceeds from settlement of net investment hedges

 

 

24,858

 

 

 

 

Proceeds from sale of investments in equity securities

 

 

100,000

 

 

 

 

Other

 

 

 

 

 

1,313

 

Net cash provided by (used for) investing activities

 

 

106,240

 

 

 

(20,788

)

Cash flows from financing activities:

 

 

 

 

 

 

Change in short-term and other borrowings

 

 

274,187

 

 

 

(434,845

)

(Repayments of) proceeds from long-term bank borrowings, net

 

 

50,566

 

 

 

196,575

 

Redemption of notes

 

 

(350,000

)

 

 

(500,000

)

Net proceeds from note offering

 

 

 

 

 

494,678

 

Proceeds from exercise of stock options

 

 

2,299

 

 

 

1,839

 

Repurchases of common stock

 

 

(50,736

)

 

 

(75,353

)

Settlement of forward-starting interest rate swap

 

 

 

 

 

 

Other

 

 

(148

)

 

 

(141

)

Net cash used for financing activities

 

 

(73,832

)

 

 

(317,247

)

Effect of exchange rate changes on cash

 

 

163,576

 

 

 

(11,947

)

Net decrease in cash and cash equivalents

 

 

(9,912

)

 

 

(29,801

)

Cash and cash equivalents at beginning of period

 

 

231,882

 

 

 

242,810

 

Cash and cash equivalents at end of period

 

$

221,970

 

 

$

213,009

 

ARROW ELECTRONICS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

June 28, 2025

 

June 29, 2024

Cash flows from operating activities:

 

 

 

 

 

 

Consolidated net income

 

$

266,886

 

 

$

192,722

 

Adjustments to reconcile consolidated net income to net cash provided by operations:

 

 

 

 

 

 

Depreciation and amortization

 

 

70,972

 

 

 

82,764

 

Amortization of stock-based compensation

 

 

30,200

 

 

 

21,700

 

Equity in losses (earnings) of affiliated companies

 

 

(661

)

 

 

(910

)

Deferred income taxes

 

 

5,251

 

 

 

(7,398

)

Loss on extinguishment of debt

 

 

 

 

 

1,657

 

(Gain) loss on investments, net

 

 

(103,895

)

 

 

4,652

 

Other

 

 

(302

)

 

 

4,975

 

Change in assets and liabilities, net of effects of acquired businesses:

 

 

 

 

 

 

Accounts receivable, net

 

 

(1,896,481

)

 

 

1,213,562

 

Inventories

 

 

46,449

 

 

 

493,474

 

Accounts payable

 

 

1,949,919

 

 

 

(1,237,812

)

Accrued expenses

 

 

(81,710

)

 

 

273,043

 

Other assets and liabilities

 

 

(140,845

)

 

 

(319,038

)

Net cash provided by operating activities

 

 

145,783

 

 

 

723,391

 

Cash flows from investing activities:

 

 

 

 

 

 

Acquisition of property, plant, and equipment

 

 

(43,597

)

 

 

(51,636

)

Proceeds from settlement of net investment hedges

 

 

24,858

 

 

 

 

Proceeds from sale of investments in equity securities

 

 

100,000

 

 

 

 

Other

 

 

 

 

 

6,452

 

Net cash provided by (used for) investing activities

 

 

81,261

 

 

 

(45,184

)

Cash flows from financing activities:

 

 

 

 

 

 

Change in short-term and other borrowings

 

 

454,803

 

 

 

(1,144,520

)

(Repayments of) proceeds from long-term bank borrowings, net

 

 

(413,657

)

 

 

673,607

 

Redemption of notes

 

 

(350,000

)

 

 

(500,000

)

Net proceeds from note offering

 

 

 

 

 

494,678

 

Proceeds from exercise of stock options

 

 

3,203

 

 

 

4,768

 

Repurchases of common stock

 

 

(110,149

)

 

 

(163,301

)

Other

 

 

(148

)

 

 

(141

)

Net cash used for financing activities

 

 

(415,948

)

 

 

(634,909

)

Effect of exchange rate changes on cash

 

 

222,067

 

 

 

(48,342

)

Net increase (decrease) in cash and cash equivalents

 

 

33,163

 

 

 

(5,044

)

Cash and cash equivalents at beginning of period

 

 

188,807

 

 

 

218,053

 

Cash and cash equivalents at end of period

 

$

221,970

 

 

$

213,009

 

ARROW ELECTRONICS, INC.

ECS Gross Billings

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Enterprise Computing Solutions - Gross Billings(1)

 

 

Quarter Ended

 

Six Months Ended

 

 

June 28,

 

June 29,

 

 

 

 

June 28,

 

June 29,

 

 

 

 

 

2025

 

2024

 

Change

 

2025

 

2024

 

Change

Gross billings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas ECS

 

$

2,543,759

 

$

2,441,126

 

4

%

 

$

4,851,496

 

$

4,804,955

 

1

%

EMEA ECS

 

 

2,596,209

 

 

2,031,939

 

28

%

 

 

4,927,426

 

 

4,076,528

 

21

%

Global ECS

 

$

5,139,968

 

$

4,473,065

 

15

%

 

$

9,778,922

 

$

8,881,483

 

10

%

_______________
1

Refer to page 4 for discussion about key business metrics. Gross billings are not a substitute for revenue.

ARROW ELECTRONICS, INC.

NON-GAAP SALES RECONCILIATION

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

 

 

 

June 28, 2025

 

June 29, 2024

 

% Change

 

 

 

 

 

 

 

 

 

 

 

Consolidated sales, as reported

 

$

7,579,947

 

$

6,892,868

 

 

10.0

 

%

Impact of changes in foreign currencies

 

 

 

 

123,311

 

 

 

 

Consolidated sales, constant currency

 

$

7,579,947

 

$

7,016,179

 

 

8.0

 

%

 

 

 

 

 

 

 

 

 

 

Global components sales, as reported

 

$

5,284,898

 

$

5,032,031

 

 

5.0

 

%

Impact of changes in foreign currencies

 

 

 

 

75,437

 

 

 

 

Global components sales, constant currency

 

$

5,284,898

 

$

5,107,468

 

 

3.5

 

%

 

 

 

 

 

 

 

 

 

 

Americas components sales, as reported

 

$

1,707,522

 

$

1,572,840

 

 

8.6

 

%

Impact of changes in foreign currencies

 

 

 

 

544

 

 

 

 

Americas components sales, constant currency

 

$

1,707,522

 

$

1,573,384

 

 

8.5

 

%

 

 

 

 

 

 

 

 

 

 

Asia components sales, as reported

 

$

2,150,432

 

$

2,019,697

 

 

6.5

 

%

Impact of changes in foreign currencies

 

 

 

 

1,228

 

 

 

 

Asia components sales, constant currency

 

$

2,150,432

 

$

2,020,925

 

 

6.4

 

%

 

 

 

 

 

 

 

 

 

 

EMEA components sales, as reported

 

$

1,426,944

 

$

1,439,494

 

 

(0.9

)

%

Impact of changes in foreign currencies

 

 

 

 

73,665

 

 

 

 

EMEA components sales, constant currency

 

$

1,426,944

 

$

1,513,159

 

 

(5.7

)

%

 

 

 

 

 

 

 

 

 

 

Global ECS sales, as reported

 

$

2,295,049

 

$

1,860,837

 

 

23.3

 

%

Impact of changes in foreign currencies

 

 

 

 

47,874

 

 

 

 

Global ECS sales, constant currency

 

$

2,295,049

 

$

1,908,711

 

 

20.2

 

%

 

 

 

 

 

 

 

 

 

 

Americas ECS sales, as reported

 

$

1,052,785

 

$

964,070

 

 

9.2

 

%

Impact of changes in foreign currencies

 

 

 

 

(1,263

)

 

 

 

Americas ECS sales, constant currency

 

$

1,052,785

 

$

962,807

 

 

9.3

 

%

 

 

 

 

 

 

 

 

 

 

EMEA ECS sales, as reported

 

$

1,242,264

 

$

896,767

 

 

38.5

 

%

Impact of changes in foreign currencies

 

 

 

 

49,137

 

 

 

 

EMEA ECS sales, constant currency

 

$

1,242,264

 

$

945,904

 

 

31.3

 

%

ARROW ELECTRONICS, INC.

NON-GAAP SALES RECONCILIATION

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

 

 

June 28, 2025

 

June 29, 2024

 

% Change

 

 

 

 

 

 

 

 

 

 

 

Consolidated sales, as reported

 

$

14,393,964

 

$

13,817,128

 

 

4.2

 

%

Impact of changes in foreign currencies

 

 

 

 

38,958

 

 

 

 

Consolidated sales, constant currency

 

$

14,393,964

 

$

13,856,086

 

 

3.9

 

%

 

 

 

 

 

 

 

 

 

 

Global components sales, as reported

 

$

10,062,620

 

$

10,223,448

 

 

(1.6

)

%

Impact of changes in foreign currencies

 

 

 

 

18,997

 

 

 

 

Global components sales, constant currency

 

$

10,062,620

 

$

10,242,445

 

 

(1.8

)

%

 

 

 

 

 

 

 

 

 

 

Americas components sales, as reported

 

$

3,276,092

 

$

3,169,532

 

 

3.4

 

%

Impact of changes in foreign currencies

 

 

 

 

(497

)

 

 

 

Americas components sales, constant currency

 

$

3,276,092

 

$

3,169,035

 

 

3.4

 

%

 

 

 

 

 

 

 

 

 

 

Asia components sales, as reported

 

$

4,019,583

 

$

3,957,915

 

 

1.6

 

%

Impact of changes in foreign currencies

 

 

 

 

(7,426

)

 

 

 

Asia components sales, constant currency

 

$

4,019,583

 

$

3,950,489

 

 

1.7

 

%

 

 

 

 

 

 

 

 

 

 

EMEA components sales, as reported

 

$

2,766,945

 

$

3,096,001

 

 

(10.6

)

%

Impact of changes in foreign currencies

 

 

 

 

26,920

 

 

 

 

EMEA components sales, constant currency

 

$

2,766,945

 

$

3,122,921

 

 

(11.4

)

%

 

 

 

 

 

 

 

 

 

 

Global ECS sales, as reported

 

$

4,331,344

 

$

3,593,680

 

 

20.5

 

%

Impact of changes in foreign currencies

 

 

 

 

19,961

 

 

 

 

Global ECS sales, constant currency

 

$

4,331,344

 

$

3,613,641

 

 

19.9

 

%

 

 

 

 

 

 

 

 

 

 

Americas ECS sales, as reported

 

$

1,962,688

 

$

1,871,818

 

 

4.9

 

%

Impact of changes in foreign currencies

 

 

 

 

(8,059

)

 

 

 

Americas ECS sales, constant currency

 

$

1,962,688

 

$

1,863,759

 

 

5.3

 

%

 

 

 

 

 

 

 

 

 

 

EMEA ECS sales, as reported

 

$

2,368,656

 

$

1,721,862

 

 

37.6

 

%

Impact of changes in foreign currencies

 

 

 

 

28,020

 

 

 

 

EMEA ECS sales, constant currency

 

$

2,368,656

 

$

1,749,882

 

 

35.4

 

%

ARROW ELECTRONICS, INC.

NON-GAAP EARNINGS RECONCILIATION

(In thousands except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 28, 2025

 

 

 

Reported

 

Intangible

 

Restructuring,

 

Impact of

 

 

 

 

 

 

 

 

 

GAAP

 

amortization

 

Integration

 

Wind

 

 

 

 

Non-GAAP

 

 

 

measure

 

expense

 

and other

 

Down(1)

 

 

Other(2)

 

measure

 

Operating income

 

$

190,586

 

 

$

4,870

 

$

21,919

 

$

(2,172

)

 

$

172

 

 

$

215,375

 

 

Income before income taxes

 

 

232,956

 

 

 

4,870

 

 

21,919

 

 

(2,172

)

 

 

(103,804

)

 

 

153,769

 

 

Provision for income taxes

 

 

45,934

 

 

 

1,208

 

 

5,747

 

 

(689

)

 

 

(25,119

)

 

 

27,081

 

 

Consolidated net income

 

 

187,022

 

 

 

3,662

 

 

16,172

 

 

(1,483

)

 

 

(78,685

)

 

 

126,688

 

 

Noncontrolling interests

 

 

(727

)

 

 

24

 

 

 

 

 

 

 

 

 

 

(703

)

 

Net income attributable to shareholders

 

$

187,749

 

 

$

3,638

 

$

16,172

 

$

(1,483

)

 

$

(78,685

)

 

$

127,391

 

 

Net income per diluted share (4)

 

$

3.59

 

 

$

0.07

 

$

0.31

 

$

(0.03

)

 

$

(1.50

)

 

$

2.43

 

 

Effective tax rate (5)

 

 

19.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

17.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 29, 2024

 

 

Reported

Intangible

 

Restructuring,

 

Impact of

 

 

 

 

 

 

 

 

 

GAAP

amortization

 

Integration

 

Wind

 

 

 

 

Non-GAAP

 

 

measure

expense

 

and other

 

Down(1)

 

 

Other(3)

 

measure

Operating income

 

$

212,275

 

$

7,456

 

$

40,537

 

$

1,627

 

$

 

$

261,895

 

Income before income taxes

 

 

139,386

 

 

7,456

 

 

40,537

 

 

1,627

 

 

6,272

 

 

195,278

 

Provision for income taxes

 

 

29,762

 

 

1,864

 

 

10,214

 

 

389

 

 

1,506

 

 

43,735

 

Consolidated net income

 

 

109,624

 

 

5,592

 

 

30,323

 

 

1,238

 

 

4,766

 

 

151,543

 

Noncontrolling interests

 

 

926

 

 

135

 

 

 

 

 

 

 

 

1,061

 

Net income attributable to shareholders

 

$

108,698

 

$

5,457

 

$

30,323

 

$

1,238

 

$

4,766

 

$

150,482

 

Net income per diluted share (4)

 

$

2.01

 

$

0.10

 

$

0.56

 

$

0.02

 

$

0.09

 

$

2.78

 

Effective tax rate (5)

 

 

21.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

22.4

%

ARROW ELECTRONICS, INC.

NON-GAAP EARNINGS RECONCILIATION

(In thousands except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 28, 2025

 

 

 

Reported

 

Intangible

 

Restructuring,

 

Impact of

 

 

 

 

 

 

 

 

 

GAAP

 

amortization

 

Integration

 

Wind

 

 

 

 

Non-GAAP

 

 

 

measure

 

expense

 

and other

 

Down(1)

 

 

Other(2)

 

 

measure

 

Operating income

 

$

349,139

 

 

$

10,230

 

$

39,232

 

$

(4,639

)

 

$

172

 

 

$

394,134

 

 

Income before income taxes

 

 

336,165

 

 

 

10,230

 

 

39,232

 

 

(4,639

)

 

 

(103,944

)

 

 

277,044

 

 

Provision for income taxes

 

 

69,279

 

 

 

2,524

 

 

10,098

 

 

(1,470

)

 

 

(25,152

)

 

 

55,279

 

 

Consolidated net income

 

 

266,886

 

 

 

7,706

 

 

29,134

 

 

(3,169

)

 

 

(78,792

)

 

 

221,765

 

 

Noncontrolling interests

 

 

(583

)

 

 

156

 

 

 

 

 

 

 

 

 

 

(427

)

 

Net income attributable to shareholders

 

$

267,469

 

 

$

7,550

 

$

29,134

 

$

(3,169

)

 

$

(78,792

)

 

$

222,192

 

 

Net income per diluted share (4)

 

$

5.09

 

 

$

0.14

 

$

0.55

 

$

(0.06

)

 

$

(1.50

)

 

$

4.23

 

 

Effective tax rate (5)

 

 

20.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

20.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 29, 2024

 

 

 

Reported

 

Intangible

 

Restructuring,

 

Impact of

 

 

 

 

 

 

 

 

GAAP

 

amortization

 

Integration

 

Wind

 

 

 

 

Non-GAAP

 

 

 

measure

 

expense

 

and other

 

Down(1)

 

 

Other(3)

 

 

measure

 

Operating income

 

$

398,192

 

$

15,002

 

$

87,393

 

$

12,086

 

$

 

$

512,673

 

Income before income taxes

 

 

244,520

 

 

15,002

 

 

87,393

 

 

12,086

 

 

6,174

 

 

365,175

 

Provision for income taxes

 

 

51,798

 

 

3,743

 

 

22,228

 

 

2,891

 

 

1,482

 

 

82,142

 

Consolidated net income

 

 

192,722

 

 

11,259

 

 

65,165

 

 

9,195

 

 

4,692

 

 

283,033

 

Noncontrolling interests

 

 

423

 

 

270

 

 

 

 

 

 

 

 

693

 

Net income attributable to shareholders

 

$

192,299

 

$

10,989

 

$

65,165

 

$

9,195

 

$

4,692

 

$

282,340

 

Net income per diluted share (4)

 

$

3.53

 

$

0.20

 

$

1.20

 

$

0.17

 

$

0.09

 

$

5.18

 

Effective tax rate (5)

 

 

21.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

22.5

%

_______________

(1)

Includes write downs (recoveries) of inventory related to the wind down of businesses.

(2)

Other includes gain on investments, net, non-recurring tax items, and employee severance and benefits costs not related to restructuring initiative presented in cost of sales.

(3)

Other includes loss (gain) on investments, net and loss on extinguishment of debt.

(4)

The sum of the components for non-GAAP diluted EPS, as adjusted may not agree to totals, as presented, due to rounding.

(5)

The items as shown in this table, represent the reconciling items for the tax rate as reported and as a non-GAAP measure.

ARROW ELECTRONICS, INC.

SEGMENT INFORMATION

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Six Months Ended

 

 

June 28,

 

June 29,

 

June 28,

 

June 29,

 

 

2025

 

2024

 

2025

 

2024

Sales:

 

 

 

 

 

 

 

 

 

 

 

 

Global components

 

$

5,284,898

 

 

$

5,032,031

 

 

$

10,062,620

 

 

$

10,223,448

 

Global ECS

 

 

2,295,049

 

 

 

1,860,837

 

 

 

4,331,344

 

 

 

3,593,680

 

Consolidated

 

$

7,579,947

 

 

$

6,892,868

 

 

$

14,393,964

 

 

$

13,817,128

 

Operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Global components (a)

 

$

186,808

 

 

$

210,201

 

 

$

358,193

 

 

$

435,763

 

Global ECS (b)

 

 

96,969

 

 

 

102,581

 

 

 

174,283

 

 

 

174,040

 

Corporate (c)

 

 

(93,191

)

 

 

(100,507

)

 

 

(183,337

)

 

 

(211,611

)

Consolidated

 

$

190,586

 

 

$

212,275

 

 

$

349,139

 

 

$

398,192

 

(a)

Global components operating income includes recoveries of $2.2 million and $4.6 million in inventory write-downs related to the wind down of a business for the second quarter and first six months of 2025, respectively, and charges of $1.6 million and $12.1 million in inventory write-downs related to the wind down of a business for the second quarter and first six months of 2024, respectively.

(b)

Global ECS operating income includes a $20.0 million benefit related to the reversal of an allowance for credit losses due to the collection of certain aged receivables related to one customer for the second quarter and first six months of 2024.

(c)

Corporate operating loss includes restructuring, integration, and other charges of $21.9 million and $39.2 million for the second quarter and first six months of 2025, respectively, and $40.5 million and $87.4 million for the second quarter and first six months of 2024, respectively.

ARROW ELECTRONICS, INC.

NON-GAAP SEGMENT RECONCILIATION

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Six Months Ended

 

 

 

June 28,

 

June 29,

 

June 28,

 

June 29,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

Global components gross profit, as reported

 

$

591,454

 

 

$

624,860

 

 

$

1,146,399

 

 

$

1,270,574

 

 

Impact of wind down to inventory

 

 

(2,172

)

 

 

1,627

 

 

 

(4,639

)

 

 

12,086

 

 

Other

 

 

172

 

 

 

 

 

 

172

 

 

 

 

 

Global components non-GAAP gross profit

 

$

589,454

 

 

$

626,487

 

 

$

1,141,932

 

 

$

1,282,660

 

 

Global components gross profit as a percentage of sales, as reported

 

 

11.2

%

 

12.4

%

 

11.4

%

 

12.4

%

Global components non-GAAP gross profit as a percentage of sales

 

 

11.2

%

 

12.4

%

 

11.3

%

 

12.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global ECS gross profit, as reported

 

$

257,203

 

 

$

221,584

 

 

$

476,250

 

 

$

433,696

 

 

Global ECS gross profit as a percentage of sales, as reported

 

 

11.2

%

 

11.9

%

 

11.0

%

 

12.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Six Months Ended

 

 

 

June 28,

 

June 29,

 

June 28,

 

June 29,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

Global components operating income, as reported

 

$

186,808

 

 

$

210,201

 

 

$

358,193

 

 

$

435,763

 

 

Intangible assets amortization expense

 

 

3,945

 

 

 

6,399

 

 

 

8,383

 

 

 

12,887

 

 

Impact of wind down to inventory

 

 

(2,172

)

 

 

1,627

 

 

 

(4,639

)

 

 

12,086

 

 

Other

 

 

172

 

 

 

 

 

 

172

 

 

 

 

 

Global components non-GAAP operating income

 

$

188,753

 

 

$

218,227

 

 

$

362,109

 

 

$

460,736

 

 

Global components operating income as a percentage of sales, as reported

 

 

3.5

%

 

4.2

%

 

3.6

%

 

4.3

%

Global components non-GAAP operating income as a percentage of sales

 

 

3.6

%

 

4.3

%

 

3.6

%

 

4.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global ECS operating income, as reported

 

$

96,969

 

 

$

102,581

 

 

$

174,283

 

 

$

174,040

 

 

Intangible assets amortization expense

 

 

925

 

 

 

1,057

 

 

 

1,847

 

 

 

2,115

 

 

Global ECS non-GAAP operating income

 

$

97,894

 

 

$

103,638

 

 

$

176,130

 

 

$

176,155

 

 

Global ECS operating income as a percentage of sales, as reported

 

 

4.2

%

 

5.5

%

 

4.0

%

 

4.8

%

Global ECS non-GAAP operating income as a percentage of sales

 

 

4.3

%

 

5.6

%

 

4.1

%

 

4.9

%

 

Contacts

Investors:

Rick Seidlitz,

Vice President, Investor Relations

303-305-4936

Media:

John Hourigan,

Vice President, Public Affairs and Corporate Marketing

303-824-4586